I wouldn't count any of the income generated with Google as income that should influence selling price. Once they ban you (they will) no other banner advertiser will make you what you generate with them.
it is a very nice site. out of my price range most likely, good luck selling it and i hope it brings you some decent cash.
Yeah. I will vouch for anyone looking to buy the site that the script is great. They update it quite a bit.